{"id":6944,"date":"2025-06-21T06:07:48","date_gmt":"2025-06-21T06:07:48","guid":{"rendered":"https:\/\/nihongo-de-usa.com\/invest\/?p=6944"},"modified":"2025-10-07T07:57:40","modified_gmt":"2025-10-07T07:57:40","slug":"5952-sachem-ct","status":"publish","type":"post","link":"https:\/\/xpat-homes.com\/investment\/sold\/%e3%81%94%e6%88%90%e7%b4%84%e7%89%a9%e4%bb%b6-ohio\/5952-sachem-ct\/","title":{"rendered":"#150 5952 Sachem Ct, Dublin OH
Home
$490,000
"},"content":{"rendered":"
\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n
\u3010\u7269\u4ef6\u60c5\u5831\u3011Property information<\/th>\r\n<\/tr>\r\n
\u30fb\u8cfc\u5165\u5e74\u6708 Purchased Date<\/td>\r\n2025\/10<\/td>\r\n<\/tr>\r\n
\u30fb\u8cfc\u5165\u4fa1\u683c Purchased Price<\/td>\r\n$490,000<\/td>\r\n<\/tr>\r\n
\u30fb\u8cfc\u5165\u6642\u30ea\u30ce\u30d9\u30fc\u30b7\u30e7\u30f3 Renovation<\/td>\r\n\u306a\u3057<\/td>\r\n<\/tr>\r\n
\u30fb\u7bc9\u5e74 Built in<\/td>\r\n1989<\/td>\r\n<\/tr>\r\n
\u30fb\u9593\u53d6\u308a Floor plan<\/td>\r\n4 Bed\u30012.5 bath\u30012 garage<\/td>\r\n<\/tr>\r\n
\u30fb\u5e8a\u9762\u7a4d Living area<\/td>\r\n2,592 sqft\uff08240.8\u33a1\uff09<\/td>\r\n<\/tr>\r\n
\u30fb\u6bd4\u7387 Rate<\/strong><\/th>\r\nBuilding \u5efa\u726975%, Land\u571f\u573025%<\/td>\r\n<\/tr>\r\n
\u3010\u53ce\u5165\u3011Income<\/th>\r\n<\/tr>\r\n
\u30fb\u5bb6\u8cc3\u53ce\u5165 Rent<\/td>\r\n$27,600\/yr\uff08$2,800\/m)<\/td>\r\n<\/tr>\r\n
<\/th>\r\n\u73fe\u884c\u8cc3\u6599\uff1a$2,800\uff0f\u6708\uff08\u30ea\u30fc\u30b9\u671f\u9593\uff1a2026\u5e7410\u670831\u65e5\u307e\u3067\uff09<\/td>\r\n<\/tr>\r\n
\u3010\u7dcf\u7d4c\u8cbb\u3011Cost<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u30fb\u7d4c\u8cbb\u4e88\u6e2c Total<\/td>\r\n$12,572\/yr\uff08$1,048\/m\uff09<\/td>\r\n<\/tr>\r\n
\u56fa\u5b9a\u8cc7\u7523\u7a0e Property tax<\/td>\r\n$9,692\/yr\uff08$808\/m\uff09<\/td>\r\n<\/tr>\r\n
\u7ba1\u7406\u7d44\u5408\u8cbb HOA fee<\/td>\r\n$0\/yr\uff08$0\/m\uff09<\/td>\r\n<\/tr>\r\n
\u706b\u707d\u4fdd\u967a Insurance<\/td>\r\n$1,200\/yr\uff08$100\/m\uff09<\/td>\r\n<\/tr>\r\n
\u7269\u4ef6\u7ba1\u7406\u8cbb Management fee(rentx5%*)<\/td>\r\n$1,680\/yr \uff08$140\/m\uff09<\/td>\r\n<\/tr>\r\n
<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u3010\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc\u30fb\u5229\u56de\u308a\u3011Cash Flow<\/th>\r\n<\/tr>\r\n
\u30fb\u73fe\u91d1\u8cfc\u5165\u6642 Cash buyer<\/td>\r\n<\/tr>\r\n
\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc NOI<\/td>\r\n$21,028\/yr\uff08$1,752\/m\uff09<\/td>\r\n<\/tr>\r\n
\u5229\u56de\u308a Cap<\/td>\r\n4.29%<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u3010\u30ed\u30fc\u30f3\u5229\u7528\u6642 Financing\u3011<\/th>\r\n<\/tr>\r\n
\u982d\u91d1DP\uff0855%\uff09<\/td>\r\n$269,500<\/td>\r\n<\/tr>\r\n
\u30ed\u30fc\u30f3\u8fd4\u6e08 Mortgage\uff08\u91d1\u5229 int 7.0%\u300130yr\uff09<\/td>\r\n$18,501\/yr\uff08$1,542\/m\uff09<\/td>\r\n<\/tr>\r\n
\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc NOI<\/td>\r\n$2,527\/yr\uff08$211\/m\uff09<\/td>\r\n<\/tr>\r\n
\u5229\u56de\u308a Cap<\/td>\r\n0.94%<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/tr>\r\n<\/tbody>\r\n<\/table>\r\n\"\"\r\n\r\n<\/div>","protected":false},"excerpt":{"rendered":"","protected":false},"author":3,"featured_media":6945,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[11,5],"tags":[],"class_list":["post-6944","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-sold","category--ohio","no-wpautop"],"_links":{"self":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts\/6944","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/users\/3"}],"replies":[{"embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/comments?post=6944"}],"version-history":[{"count":7,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts\/6944\/revisions"}],"predecessor-version":[{"id":7022,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts\/6944\/revisions\/7022"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/media\/6945"}],"wp:attachment":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/media?parent=6944"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/categories?post=6944"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/tags?post=6944"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}