{"id":6696,"date":"2024-09-11T08:20:21","date_gmt":"2024-09-11T08:20:21","guid":{"rendered":"https:\/\/nihongo-de-usa.com\/invest\/?p=6696"},"modified":"2025-03-19T07:24:15","modified_gmt":"2025-03-19T07:24:15","slug":"6010-inishmore-ln","status":"publish","type":"post","link":"https:\/\/xpat-homes.com\/investment\/sold\/%e3%81%94%e6%88%90%e7%b4%84%e7%89%a9%e4%bb%b6-ohio\/6010-inishmore-ln\/","title":{"rendered":"#142 6010 Inishmore Ln Dublin OH
Condo
$250,000
"},"content":{"rendered":"
\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n\r\n
\u3010\u7269\u4ef6\u60c5\u5831\u3011Property information<\/th>\r\n<\/tr>\r\n
\u30fb\u8cfc\u5165\u5e74\u6708 Purchased Date<\/td>\r\n2024\/8<\/td>\r\n<\/tr>\r\n
\u30fb\u8cfc\u5165\u4fa1\u683c Purchased Price<\/td>\r\n$250,000<\/td>\r\n<\/tr>\r\n
\u30fb\u8cfc\u5165\u6642\u30ea\u30ce\u30d9\u30fc\u30b7\u30e7\u30f3 Renovation<\/td>\r\n<\/td>\r\n<\/tr>\r\n
\u30fb\u7bc9\u5e74 Built in<\/td>\r\n1998<\/td>\r\n<\/tr>\r\n
\u30fb\u9593\u53d6\u308a Floor plan<\/td>\r\n2 Bed\u30012.5 bath\u30011 garage<\/td>\r\n<\/tr>\r\n
\u30fb\u5e8a\u9762\u7a4d Living area<\/td>\r\n1,650 sqft\uff08143\u33a1\uff09<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u3010\u53ce\u5165\u3011Income<\/th>\r\n<\/tr>\r\n
\u30fb\u5bb6\u8cc3\u53ce\u5165 Rent<\/td>\r\n$32,400\/yr\uff08$2,700\/m)<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u3010\u7dcf\u7d4c\u8cbb\u3011Cost<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u30fb\u7d4c\u8cbb\u4e88\u6e2c Total<\/td>\r\n$16,557\/yr\uff08$1,380\/m\uff09<\/td>\r\n<\/tr>\r\n
\u56fa\u5b9a\u8cc7\u7523\u7a0e Property tax<\/td>\r\n$5,405\/yr\uff08$450\/m\uff09<\/td>\r\n<\/tr>\r\n
\u7ba1\u7406\u7d44\u5408\u8cbb HOA fee<\/td>\r\n$7,860\/yr\uff08$655\/m\uff09<\/td>\r\n<\/tr>\r\n
\u706b\u707d\u4fdd\u967a Insurance<\/td>\r\n$700\/yr\uff08$58\/m\uff09<\/td>\r\n<\/tr>\r\n
\u7269\u4ef6\u7ba1\u7406\u8cbb Management fee(rentx8%*)<\/td>\r\n$2,592\/yr \uff08$216\/m\uff09<\/td>\r\n<\/tr>\r\n
<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u3010\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc\u30fb\u5229\u56de\u308a\u3011Cash Flow<\/th>\r\n<\/tr>\r\n
\u30fb\u73fe\u91d1\u8cfc\u5165\u6642 Cash buyer<\/td>\r\n<\/tr>\r\n
\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc NOI<\/td>\r\n$15,843\/yr\uff08$1,329\/m\uff09<\/td>\r\n<\/tr>\r\n
\u5229\u56de\u308a Cap<\/td>\r\n6.3%<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/td>\r\n<\/tr>\r\n
\u3010\u30ed\u30fc\u30f3\u5229\u7528\u6642 Financing\u3011<\/th>\r\n<\/tr>\r\n
\u982d\u91d1DP\uff0850%\uff09<\/td>\r\n$125,000<\/td>\r\n<\/tr>\r\n
\u30ed\u30fc\u30f3\u8fd4\u6e08 Mortgage\uff08\u91d1\u5229 int 8.5%\u300130yr\uff09<\/td>\r\n$11,534\/yr\uff08$961\/m\uff09<\/td>\r\n<\/tr>\r\n
\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc NOI<\/td>\r\n$4,309\/yr\uff08$359\/m\uff09<\/td>\r\n<\/tr>\r\n
\u5229\u56de\u308a Cap<\/td>\r\n3.4%<\/td>\r\n<\/tr>\r\n
<\/th>\r\n<\/tr>\r\n<\/tbody>\r\n<\/table>\r\n \r\n\r\n<\/div>","protected":false},"excerpt":{"rendered":"","protected":false},"author":3,"featured_media":6697,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[11,5],"tags":[],"class_list":["post-6696","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-sold","category--ohio","no-wpautop"],"_links":{"self":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts\/6696","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/users\/3"}],"replies":[{"embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/comments?post=6696"}],"version-history":[{"count":3,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts\/6696\/revisions"}],"predecessor-version":[{"id":6795,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/posts\/6696\/revisions\/6795"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/media\/6697"}],"wp:attachment":[{"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/media?parent=6696"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/categories?post=6696"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/xpat-homes.com\/investment\/wp-json\/wp\/v2\/tags?post=6696"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}